Financial Highlights : Nippon Residential Investment Corporation

	2nd Fiscal Period	3rd Fiscal Period	4th Fiscal Period	5th Fiscal Period	6th Fiscal Period	7th Fiscal Period	8th Fiscal Period	9th Fiscal Period	10th Fiscal Period	11th Fiscal Period	12th Fiscal Period
(million yen)
Operating Revenues	2,440	3,402	4,627	5,816	6,343	6,911	7,940	9,316	9,076	9,065	8,715
Operating Income	1,196	1,609	2,384	3,053	3,282	3,537	4,197	4,726	4,535	3,565	3,990
Ordinary Profit	941	1,374	2,022	2,628	2,660	2,679	3,158	3,603	3,096	1,899	2,314
Net Profit	935	1,385	2,020	2,629	2,658	2,678	3,150	3,602	769	2,034	2,307

	2nd Fiscal Period	3rd Fiscal Period	4th Fiscal Period	5th Fiscal Period	6th Fiscal Period	7th Fiscal Period	8th Fiscal Period	9th Fiscal Period	10th Fiscal Period	11th Fiscal Period	12th Fiscal Period
(million yen)
Total Assets	61,087	136,389	173,446	202,667	206,636	247,956	303,731	331,384	323,969	323,652	323,760
Total Unithholders' Equity	25,356	58,462	84,957	108,405	108,359	108,382	151,516	152,060	149,074	150,308	150,600
Unitholders' Equity per unit (yen)	498,342	574,034	588,649	580,300	580,056	580,177	613,047	615,249	603,165	608,160	609,342
Capital ratio (%)	41.5	42.9	49.0	53.5	52.4	43.7	49.9	45.9	46.0	46.4	46.5